OCI.L
Oakley Capital Investments Ltd
Price:  
504.00 
GBP
Volume:  
219,231.00
Bermuda | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OCI.L WACC - Weighted Average Cost of Capital

The WACC of Oakley Capital Investments Ltd (OCI.L) is 8.1%.

The Cost of Equity of Oakley Capital Investments Ltd (OCI.L) is 12.50%.
The Cost of Debt of Oakley Capital Investments Ltd (OCI.L) is 4.60%.

Range Selected
Cost of equity 10.90% - 14.10% 12.50%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.60% - 4.60% 4.60%
WACC 7.3% - 8.9% 8.1%
WACC

OCI.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.15 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.90% 14.10%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 7.3% 8.9%
Selected WACC 8.1%