OCTP.L
Oxford Cannabinoid Technologies Holdings PLC
Price:  
0.12 
GBP
Volume:  
11,402,200.00
United Kingdom | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OCTP.L WACC - Weighted Average Cost of Capital

The WACC of Oxford Cannabinoid Technologies Holdings PLC (OCTP.L) is 8.5%.

The Cost of Equity of Oxford Cannabinoid Technologies Holdings PLC (OCTP.L) is 12.60%.
The Cost of Debt of Oxford Cannabinoid Technologies Holdings PLC (OCTP.L) is 5.00%.

Range Selected
Cost of equity 11.40% - 13.80% 12.60%
Tax rate 10.50% - 13.40% 11.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.9% - 9.1% 8.5%
WACC

OCTP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.23 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.40% 13.80%
Tax rate 10.50% 13.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.9% 9.1%
Selected WACC 8.5%