The WACC of Financiere De l'Odet SE (ODET.PA) is 4.8%.
Range | Selected | |
Cost of equity | 6.20% - 9.50% | 7.85% |
Tax rate | 26.60% - 41.60% | 34.10% |
Cost of debt | 4.00% - 5.20% | 4.60% |
WACC | 4.2% - 5.4% | 4.8% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.55 | 0.81 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 9.50% |
Tax rate | 26.60% | 41.60% |
Debt/Equity ratio | 1.68 | 1.68 |
Cost of debt | 4.00% | 5.20% |
After-tax WACC | 4.2% | 5.4% |
Selected WACC | 4.8% | |