The WACC of Financiere De l'Odet SE (ODET.PA) is 4.8%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.50% | 7.85% |
| Tax rate | 26.60% - 41.60% | 34.10% |
| Cost of debt | 4.00% - 5.20% | 4.60% |
| WACC | 4.2% - 5.4% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.55 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.50% |
| Tax rate | 26.60% | 41.60% |
| Debt/Equity ratio | 1.68 | 1.68 |
| Cost of debt | 4.00% | 5.20% |
| After-tax WACC | 4.2% | 5.4% |
| Selected WACC | 4.8% | |