ODET.PA
Financiere De l'Odet SE
Price:  
1,602.00 
EUR
Volume:  
456.00
France | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ODET.PA WACC - Weighted Average Cost of Capital

The WACC of Financiere De l'Odet SE (ODET.PA) is 4.8%.

The Cost of Equity of Financiere De l'Odet SE (ODET.PA) is 7.85%.
The Cost of Debt of Financiere De l'Odet SE (ODET.PA) is 4.60%.

Range Selected
Cost of equity 6.20% - 9.50% 7.85%
Tax rate 26.60% - 41.60% 34.10%
Cost of debt 4.00% - 5.20% 4.60%
WACC 4.2% - 5.4% 4.8%
WACC

ODET.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.55 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.50%
Tax rate 26.60% 41.60%
Debt/Equity ratio 1.68 1.68
Cost of debt 4.00% 5.20%
After-tax WACC 4.2% 5.4%
Selected WACC 4.8%