ODFL
Old Dominion Freight Line Inc
Price:  
184.82 
USD
Volume:  
1,429,145.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ODFL WACC - Weighted Average Cost of Capital

The WACC of Old Dominion Freight Line Inc (ODFL) is 7.8%.

The Cost of Equity of Old Dominion Freight Line Inc (ODFL) is 7.85%.
The Cost of Debt of Old Dominion Freight Line Inc (ODFL) is 5.30%.

Range Selected
Cost of equity 6.20% - 9.50% 7.85%
Tax rate 25.30% - 25.30% 25.30%
Cost of debt 4.50% - 6.10% 5.30%
WACC 6.2% - 9.5% 7.8%
WACC

ODFL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.50%
Tax rate 25.30% 25.30%
Debt/Equity ratio 0 0
Cost of debt 4.50% 6.10%
After-tax WACC 6.2% 9.5%
Selected WACC 7.8%