The Discounted Cash Flow (DCF) valuation of ODP Corp (ODP) is 47.27 USD. With the latest stock price at 18.16 USD, the upside of ODP Corp based on DCF is 160.3%.
Based on the latest price of 18.16 USD and our DCF valuation, ODP Corp (ODP) is a buy. buying ODP stocks now will result in a potential gain of 160.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.1% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 38.93 - 60.88 | 47.27 |
| Upside | 114.4% - 235.2% | 160.3% |