ODP
ODP Corp
Price:  
12.38 
USD
Volume:  
586,399.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ODP WACC - Weighted Average Cost of Capital

The WACC of ODP Corp (ODP) is 7.5%.

The Cost of Equity of ODP Corp (ODP) is 9.35%.
The Cost of Debt of ODP Corp (ODP) is 6.45%.

Range Selected
Cost of equity 8.00% - 10.70% 9.35%
Tax rate 22.60% - 25.30% 23.95%
Cost of debt 4.80% - 8.10% 6.45%
WACC 6.2% - 8.8% 7.5%
WACC

ODP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.70%
Tax rate 22.60% 25.30%
Debt/Equity ratio 0.68 0.68
Cost of debt 4.80% 8.10%
After-tax WACC 6.2% 8.8%
Selected WACC 7.5%