The WACC of ODP Corp (ODP) is 8.6%.
| Range | Selected | |
| Cost of equity | 8.30% - 10.90% | 9.60% |
| Tax rate | 23.50% - 28.10% | 25.80% |
| Cost of debt | 4.80% - 6.10% | 5.45% |
| WACC | 7.5% - 9.7% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.97 | 1.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 10.90% |
| Tax rate | 23.50% | 28.10% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 4.80% | 6.10% |
| After-tax WACC | 7.5% | 9.7% |
| Selected WACC | 8.6% | |