As of 2024-12-13, the Fair Value of ODP Corp (ODP) is -6.14 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 27.97 USD, the upside of ODP Corp is -121.96%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-28 | 2020-12-26 | 2021-12-25 | 2022-12-31 | 2023-12-30 | 5Y Avg | |
| Net income | 99.00 | -319.00 | -208.00 | 166.00 | 139.00 | -24.60 |
| YoY growth | -4.81% | -422.22% | 34.80% | 179.81% | -16.27% | -45.74% |
| Market Cap (mil) | 842.46 |
| P/E | |
| Forward P/E | 6.35x |
| EPS | -1.23 |
| Avg earnings growth rate | -45.74% |
| TTM earnings | -37.00 |