As of 2024-12-12, the Intrinsic Value of Orion Engineered Carbons SA (OEC) is 27.69 USD. This OEC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.60 USD, the upside of Orion Engineered Carbons SA is 57.40%.

The range of the Intrinsic Value is 20.16 - 39.74 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	20.16 - 39.74	27.69	57.4%
DCF (Growth 10y)	26.10 - 47.60	34.40	95.5%
DCF (EBITDA 5y)	29.97 - 39.72	35.07	99.3%
DCF (EBITDA 10y)	33.08 - 45.62	39.31	123.3%
Fair Value	13.82 - 13.82	13.82	-21.50%
P/E	5.58 - 16.83	11.11	-36.8%
EV/EBITDA	14.64 - 26.94	21.01	19.4%
EPV	(3.96) - (0.40)	(2.18)	-112.4%
DDM - Stable	3.52 - 6.84	5.18	-70.6%
DDM - Multi	15.52 - 23.79	18.81	6.9%