OEC
Orion Engineered Carbons SA
Price:  
23.26 
USD
Volume:  
315,299.00
Luxembourg | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OEC WACC - Weighted Average Cost of Capital

The WACC of Orion Engineered Carbons SA (OEC) is 6.7%.

The Cost of Equity of Orion Engineered Carbons SA (OEC) is 9.00%.
The Cost of Debt of Orion Engineered Carbons SA (OEC) is 4.70%.

Range Selected
Cost of equity 7.60% - 10.40% 9.00%
Tax rate 30.00% - 31.90% 30.95%
Cost of debt 4.00% - 5.40% 4.70%
WACC 5.7% - 7.7% 6.7%
WACC

OEC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.40%
Tax rate 30.00% 31.90%
Debt/Equity ratio 0.67 0.67
Cost of debt 4.00% 5.40%
After-tax WACC 5.7% 7.7%
Selected WACC 6.7%