OEC
Orion Engineered Carbons SA
Price:  
23.17 
USD
Volume:  
364,706.00
Luxembourg | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OEC WACC - Weighted Average Cost of Capital

The WACC of Orion Engineered Carbons SA (OEC) is 7.2%.

The Cost of Equity of Orion Engineered Carbons SA (OEC) is 10.15%.
The Cost of Debt of Orion Engineered Carbons SA (OEC) is 4.75%.

Range Selected
Cost of equity 8.90% - 11.40% 10.15%
Tax rate 27.90% - 29.30% 28.60%
Cost of debt 4.00% - 5.50% 4.75%
WACC 6.3% - 8.2% 7.2%
WACC

OEC WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.40%
Tax rate 27.90% 29.30%
Debt/Equity ratio 0.76 0.76
Cost of debt 4.00% 5.50%
After-tax WACC 6.3% 8.2%
Selected WACC 7.2%