The Discounted Cash Flow (DCF) valuation of OC Oerlikon Corporation AG Pfaeffikon (OERL.SW) is 13.78 CHF. With the latest stock price at 3.70 CHF, the upside of OC Oerlikon Corporation AG Pfaeffikon based on DCF is 272.4%.
| Range | Selected | |
| WACC / Discount Rate | 3.5% - 6.5% | 5.0% |
| Long-term Growth Rate | 2.5% - 3.3% | 2.9% |
| Fair Price | 5.73 - 143.62 | 13.78 |
| Upside | 55.0% - 3781.7% | 272.4% |