The WACC of OC Oerlikon Corporation AG Pfaeffikon (OERL.SW) is 5.1%.
| Range | Selected | |
| Cost of equity | 4.70% - 7.60% | 6.15% |
| Tax rate | 32.50% - 38.90% | 35.70% |
| Cost of debt | 4.00% - 9.50% | 6.75% |
| WACC | 3.6% - 6.5% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.74 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.70% | 7.60% |
| Tax rate | 32.50% | 38.90% |
| Debt/Equity ratio | 1.37 | 1.37 |
| Cost of debt | 4.00% | 9.50% |
| After-tax WACC | 3.6% | 6.5% |
| Selected WACC | 5.1% | |