OFIX
Orthofix Medical Inc
Price:  
18.54 
USD
Volume:  
117,988.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OFIX WACC - Weighted Average Cost of Capital

The WACC of Orthofix Medical Inc (OFIX) is 7.0%.

The Cost of Equity of Orthofix Medical Inc (OFIX) is 7.60%.
The Cost of Debt of Orthofix Medical Inc (OFIX) is 5.00%.

Range Selected
Cost of equity 5.90% - 9.30% 7.60%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 8.5% 7.0%
WACC

OFIX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 9.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 8.5%
Selected WACC 7.0%