The WACC of Orell Fuessli Holding AG (OFN.SW) is 4.4%.
| Range | Selected | |
| Cost of equity | 3.20% - 5.70% | 4.45% |
| Tax rate | 16.10% - 18.60% | 17.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.2% - 5.7% | 4.4% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.43 | 0.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.20% | 5.70% |
| Tax rate | 16.10% | 18.60% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.2% | 5.7% |
| Selected WACC | 4.4% | |