Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • OGD.TO
    Forage Orbit Garant Inc
    Price:  
    1.41 
    CAD
    Volume:  
    36,210
    Canada | Metals & Mining
    ValuationOverviewFinancialsForecastCompareHistorical PriceDividendsTransactionsPeople
    Valuation Summary
    Discounted Cash Flow
    Trading Multiples
    Peter Lynch Fair Value
    Earnings Power Value
    Dividend Discount Model
    WACC
    Similar Stocks to OGD.TO
    ARG.TO
    Amerigo Resources Ltd
    GEO.TO
    Geodrill Ltd
    GMX.TO
    Globex Mining Enterprises Inc
    S.TO
    Sherritt International Corp
    DEX.V
    Almadex Minerals Ltd
    ATY.V
    Atico Mining Corp

    OGD.TO WACC - Weighted Average Cost of Capital

    The WACC of Forage Orbit Garant Inc (OGD.TO) is 6.5%.

    The Cost of Equity of Forage Orbit Garant Inc (OGD.TO) is 7.9%.
    The Cost of Debt of Forage Orbit Garant Inc (OGD.TO) is 5.9%.

    RangeSelected
    Cost of equity6.1% - 9.7%7.9%
    Tax rate25.9% - 26.5%26.2%
    Cost of debt4.6% - 7.2%5.9%
    WACC5.1% - 8.0%6.5%
    WACC

    OGD.TO WACC calculation

    CategoryLowHigh
    Long-term bond rate3.2%3.7%
    Equity market risk premium5.1%6.1%
    Adjusted beta0.580.91
    Additional risk adjustments0.0%0.5%
    Cost of equity6.1%9.7%
    Tax rate25.9%26.5%
    Debt/Equity ratio
    		0.650.65
    Cost of debt4.6%7.2%
    After-tax WACC5.1%8.0%
    Selected WACC6.5%

    OGD.TO's CAPM model and how its cost of Equity is calculated

    The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

    This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

    Here’s how we figure out the cost of equity for OGD.TO:

    cost_of_equity (7.90%) = risk_free_rate (3.45%) + equity_risk_premium (5.60%) * adjusted_beta (0.58) + risk_adjustments (0.25%)

    We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.