OGD.TO
Forage Orbit Garant Inc
Price:  
0.66 
CAD
Volume:  
9,007.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OGD.TO WACC - Weighted Average Cost of Capital

The WACC of Forage Orbit Garant Inc (OGD.TO) is 5.6%.

The Cost of Equity of Forage Orbit Garant Inc (OGD.TO) is 6.20%.
The Cost of Debt of Forage Orbit Garant Inc (OGD.TO) is 7.10%.

Range Selected
Cost of equity 5.10% - 7.30% 6.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.00% - 7.20% 7.10%
WACC 5.2% - 6.1% 5.6%
WACC

OGD.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.37 0.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.5 1.5
Cost of debt 7.00% 7.20%
After-tax WACC 5.2% 6.1%
Selected WACC 5.6%