The WACC of Forage Orbit Garant Inc (OGD.TO) is 5.7%.
Range | Selected | |
Cost of equity | 5.10% - 7.60% | 6.35% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 7.00% - 7.20% | 7.10% |
WACC | 5.2% - 6.2% | 5.7% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.37 | 0.54 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.10% | 7.60% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1.55 | 1.55 |
Cost of debt | 7.00% | 7.20% |
After-tax WACC | 5.2% | 6.2% |
Selected WACC | 5.7% | |