The Discounted Cash Flow (DCF) valuation of ONE Gas Inc (OGS) is 77.69 USD. With the latest stock price at 81.07 USD, the upside of ONE Gas Inc based on DCF is -4.2%.
Based on the latest price of 81.07 USD and our DCF valuation, ONE Gas Inc (OGS) is a sell. selling OGS stocks now will result in a potential gain of 4.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.4% | 5.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 50.19 - 126.61 | 77.69 |
| Upside | -38.1% - 56.2% | -4.2% |