The Discounted Cash Flow (DCF) valuation of ONE Gas Inc (OGS) is 96.05 USD. With the latest stock price at 75.29 USD, the upside of ONE Gas Inc based on DCF is 27.6%.
Based on the latest price of 75.29 USD and our DCF valuation, ONE Gas Inc (OGS) is a buy. buying OGS stocks now will result in a potential gain of 27.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.9% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 51.23 - 225.68 | 96.05 |
| Upside | -32.0% - 199.7% | 27.6% |