OGS
ONE Gas Inc
Price:  
72.20 
USD
Volume:  
271,551.00
United States | Gas Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OGS WACC - Weighted Average Cost of Capital

The WACC of ONE Gas Inc (OGS) is 5.7%.

The Cost of Equity of ONE Gas Inc (OGS) is 6.95%.
The Cost of Debt of ONE Gas Inc (OGS) is 4.80%.

Range Selected
Cost of equity 6.10% - 7.80% 6.95%
Tax rate 16.90% - 17.40% 17.15%
Cost of debt 4.00% - 5.60% 4.80%
WACC 4.9% - 6.5% 5.7%
WACC

OGS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 7.80%
Tax rate 16.90% 17.40%
Debt/Equity ratio 0.74 0.74
Cost of debt 4.00% 5.60%
After-tax WACC 4.9% 6.5%
Selected WACC 5.7%