OGS
ONE Gas Inc
Price:  
60.12 
USD
Volume:  
279,476.00
United States | Gas Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OGS WACC - Weighted Average Cost of Capital

The WACC of ONE Gas Inc (OGS) is 6.1%.

The Cost of Equity of ONE Gas Inc (OGS) is 7.90%.
The Cost of Debt of ONE Gas Inc (OGS) is 4.90%.

Range Selected
Cost of equity 6.70% - 9.10% 7.90%
Tax rate 16.90% - 17.40% 17.15%
Cost of debt 4.00% - 5.80% 4.90%
WACC 5.1% - 7.1% 6.1%
WACC

OGS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.10%
Tax rate 16.90% 17.40%
Debt/Equity ratio 0.9 0.9
Cost of debt 4.00% 5.80%
After-tax WACC 5.1% 7.1%
Selected WACC 6.1%