The Discounted Cash Flow (DCF) valuation of O-I Glass Inc (OI) is 48.33 USD. With the latest stock price at 12.60 USD, the upside of O-I Glass Inc based on DCF is 283.6%.
Based on the latest price of 12.60 USD and our DCF valuation, O-I Glass Inc (OI) is a buy. buying OI stocks now will result in a potential gain of 283.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 9.9% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.52 - 222.10 | 48.33 |
| Upside | 39.0% - 1662.7% | 283.6% |