The Discounted Cash Flow (DCF) valuation of O-I Glass Inc (OI) is 18.66 USD. With the latest stock price at 11.40 USD, the upside of O-I Glass Inc based on DCF is 63.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 6.4% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.81 - 104.93 | 18.66 |
| Upside | -92.9% - 820.4% | 63.7% |