The Discounted Cash Flow (DCF) valuation of O-I Glass Inc (OI) is 55.10 USD. With the latest stock price at 13.36 USD, the upside of O-I Glass Inc based on DCF is 312.4%.
Based on the latest price of 13.36 USD and our DCF valuation, O-I Glass Inc (OI) is a buy. buying OI stocks now will result in a potential gain of 312.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.7% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 25.81 - 164.67 | 55.10 |
| Upside | 93.2% - 1132.5% | 312.4% |