Is OI a buy or a sell?
The Discounted Cash Flow (DCF) valuation of O-I Glass Inc (OI) is 16.27 USD. With the latest stock price at 11.67 USD, the upside of O-I Glass Inc based on DCF is 39.4%. This means that OI is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 9.7% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (1.64) - 180.70 | 16.27 |
| Upside | -114.1% - 1448.4% | 39.4% |