The Discounted Cash Flow (DCF) valuation of O-I Glass Inc (OI) is 70.23 USD. With the latest stock price at 5.86 USD, the upside of O-I Glass Inc based on DCF is 1098.4%.
Based on the latest price of 5.86 USD and our DCF valuation, O-I Glass Inc (OI) is a buy. buying OI stocks now will result in a potential gain of 1098.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.5% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 29.45 - 333.65 | 70.23 |
| Upside | 402.5% - 5593.7% | 1098.4% |