The Discounted Cash Flow (DCF) valuation of O-I Glass Inc (OI) is 15.86 USD. With the latest stock price at 15.57 USD, the upside of O-I Glass Inc based on DCF is 1.9%.
Based on the latest price of 15.57 USD and our DCF valuation, O-I Glass Inc (OI) is a buy. buying OI stocks now will result in a potential gain of 1.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.2% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.49 - 74.88 | 15.86 |
| Upside | -96.8% - 380.9% | 1.9% |