The Discounted Cash Flow (DCF) valuation of O-I Glass Inc (OI) is 68.79 USD. With the latest stock price at 6.08 USD, the upside of O-I Glass Inc based on DCF is 1031.3%.
Based on the latest price of 6.08 USD and our DCF valuation, O-I Glass Inc (OI) is a buy. buying OI stocks now will result in a potential gain of 1031.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.5% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 29.01 - 312.85 | 68.79 |
| Upside | 377.1% - 5045.5% | 1031.3% |