The Discounted Cash Flow (DCF) valuation of O-I Glass Inc (OI) is 18.17 USD. With the latest stock price at 14.97 USD, the upside of O-I Glass Inc based on DCF is 21.4%.
Based on the latest price of 14.97 USD and our DCF valuation, O-I Glass Inc (OI) is a buy. buying OI stocks now will result in a potential gain of 21.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.4% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.26 - 107.95 | 18.17 |
| Upside | -98.2% - 621.1% | 21.4% |