The Discounted Cash Flow (DCF) valuation of O-I Glass Inc (OI) is 46.38 USD. With the latest stock price at 10.25 USD, the upside of O-I Glass Inc based on DCF is 352.5%.
Based on the latest price of 10.25 USD and our DCF valuation, O-I Glass Inc (OI) is a buy. buying OI stocks now will result in a potential gain of 352.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.1% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 20.61 - 142.83 | 46.38 |
| Upside | 101.0% - 1293.4% | 352.5% |