The WACC of O-I Glass Inc (OI) is 5.3%.
| Range | Selected | |
| Cost of equity | 6.90% - 10.80% | 8.85% |
| Tax rate | 37.20% - 47.20% | 42.20% |
| Cost of debt | 5.00% - 9.10% | 7.05% |
| WACC | 4.1% - 6.4% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.66 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 10.80% |
| Tax rate | 37.20% | 47.20% |
| Debt/Equity ratio | 2.7 | 2.7 |
| Cost of debt | 5.00% | 9.10% |
| After-tax WACC | 4.1% | 6.4% |
| Selected WACC | 5.3% | |