OI
O-I Glass Inc
Price:  
10.95 
USD
Volume:  
876,741.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OI WACC - Weighted Average Cost of Capital

The WACC of O-I Glass Inc (OI) is 7.9%.

The Cost of Equity of O-I Glass Inc (OI) is 11.60%.
The Cost of Debt of O-I Glass Inc (OI) is 9.00%.

Range Selected
Cost of equity 9.50% - 13.70% 11.60%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.60% - 12.40% 9.00%
WACC 5.5% - 10.2% 7.9%
WACC

OI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.22 1.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 13.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 2.93 2.93
Cost of debt 5.60% 12.40%
After-tax WACC 5.5% 10.2%
Selected WACC 7.9%