OI
O-I Glass Inc
Price:  
11.80 
USD
Volume:  
2,388,875.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OI WACC - Weighted Average Cost of Capital

The WACC of O-I Glass Inc (OI) is 5.3%.

The Cost of Equity of O-I Glass Inc (OI) is 8.85%.
The Cost of Debt of O-I Glass Inc (OI) is 7.05%.

Range Selected
Cost of equity 6.90% - 10.80% 8.85%
Tax rate 37.20% - 47.20% 42.20%
Cost of debt 5.00% - 9.10% 7.05%
WACC 4.1% - 6.4% 5.3%
WACC

OI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.80%
Tax rate 37.20% 47.20%
Debt/Equity ratio 2.7 2.7
Cost of debt 5.00% 9.10%
After-tax WACC 4.1% 6.4%
Selected WACC 5.3%