The WACC of O-I Glass Inc (OI) is 7.9%.
| Range | Selected | |
| Cost of equity | 9.50% - 13.70% | 11.60% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 5.60% - 12.40% | 9.00% |
| WACC | 5.5% - 10.2% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.22 | 1.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 13.70% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 2.93 | 2.93 |
| Cost of debt | 5.60% | 12.40% |
| After-tax WACC | 5.5% | 10.2% |
| Selected WACC | 7.9% | |