OIG.L
Oryx International Growth Fund Ltd
Price:  
1,195.00 
GBP
Volume:  
7,443.00
Guernsey | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OIG.L WACC - Weighted Average Cost of Capital

The WACC of Oryx International Growth Fund Ltd (OIG.L) is 10.4%.

The Cost of Equity of Oryx International Growth Fund Ltd (OIG.L) is 15.85%.
The Cost of Debt of Oryx International Growth Fund Ltd (OIG.L) is 5.00%.

Range Selected
Cost of equity 14.20% - 17.50% 15.85%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.6% - 11.3% 10.4%
WACC

OIG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.72 1.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 14.20% 17.50%
Tax rate 0.10% 0.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 9.6% 11.3%
Selected WACC 10.4%