The Discounted Cash Flow (DCF) valuation of Oil States International Inc (OIS) is 7.98 USD. With the latest stock price at 5.64 USD, the upside of Oil States International Inc based on DCF is 41.5%.
Based on the latest price of 5.64 USD and our DCF valuation, Oil States International Inc (OIS) is a buy. buying OIS stocks now will result in a potential gain of 41.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.9% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 5.60 - 13.59 | 7.98 |
| Upside | -0.8% - 141.0% | 41.5% |