The Discounted Cash Flow (DCF) valuation of Oil States International Inc (OIS) is 22.45 USD. With the latest stock price at 4.74 USD, the upside of Oil States International Inc based on DCF is 373.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.9% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 13.56 - 57.06 | 22.45 |
| Upside | 186.2% - 1103.7% | 373.6% |