OIS
Oil States International Inc
Price:  
4.65 
USD
Volume:  
1,036,099.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OIS WACC - Weighted Average Cost of Capital

The WACC of Oil States International Inc (OIS) is 5.8%.

The Cost of Equity of Oil States International Inc (OIS) is 6.20%.
The Cost of Debt of Oil States International Inc (OIS) is 5.75%.

Range Selected
Cost of equity 5.40% - 7.00% 6.20%
Tax rate 11.30% - 15.10% 13.20%
Cost of debt 4.00% - 7.50% 5.75%
WACC 4.9% - 6.8% 5.8%
WACC

OIS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.34 0.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.00%
Tax rate 11.30% 15.10%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 7.50%
After-tax WACC 4.9% 6.8%
Selected WACC 5.8%