The WACC of Oil States International Inc (OIS) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.00% - 6.90% | 5.95% |
| Tax rate | 11.30% - 15.10% | 13.20% |
| Cost of debt | 4.00% - 8.20% | 6.10% |
| WACC | 4.5% - 6.9% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.24 | 0.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 6.90% |
| Tax rate | 11.30% | 15.10% |
| Debt/Equity ratio | 0.47 | 0.47 |
| Cost of debt | 4.00% | 8.20% |
| After-tax WACC | 4.5% | 6.9% |
| Selected WACC | 5.7% | |