The WACC of Oil States International Inc (OIS) is 6.8%.
Range | Selected | |
Cost of equity | 6.10% - 8.50% | 7.30% |
Tax rate | 11.30% - 15.10% | 13.20% |
Cost of debt | 4.00% - 9.10% | 6.55% |
WACC | 5.4% - 8.3% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.48 | 0.64 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 8.50% |
Tax rate | 11.30% | 15.10% |
Debt/Equity ratio | 0.39 | 0.39 |
Cost of debt | 4.00% | 9.10% |
After-tax WACC | 5.4% | 8.3% |
Selected WACC | 6.8% | |