OIS
Oil States International Inc
Price:  
4.26 
USD
Volume:  
1,560,840.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OIS WACC - Weighted Average Cost of Capital

The WACC of Oil States International Inc (OIS) is 5.9%.

The Cost of Equity of Oil States International Inc (OIS) is 6.15%.
The Cost of Debt of Oil States International Inc (OIS) is 6.10%.

Range Selected
Cost of equity 5.20% - 7.10% 6.15%
Tax rate 11.30% - 15.10% 13.20%
Cost of debt 4.00% - 8.20% 6.10%
WACC 4.7% - 7.1% 5.9%
WACC

OIS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.3 0.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 7.10%
Tax rate 11.30% 15.10%
Debt/Equity ratio 0.5 0.5
Cost of debt 4.00% 8.20%
After-tax WACC 4.7% 7.1%
Selected WACC 5.9%