OIS
Oil States International Inc
Price:  
5.50 
USD
Volume:  
294,019.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OIS WACC - Weighted Average Cost of Capital

The WACC of Oil States International Inc (OIS) is 6.8%.

The Cost of Equity of Oil States International Inc (OIS) is 7.30%.
The Cost of Debt of Oil States International Inc (OIS) is 6.55%.

Range Selected
Cost of equity 6.10% - 8.50% 7.30%
Tax rate 11.30% - 15.10% 13.20%
Cost of debt 4.00% - 9.10% 6.55%
WACC 5.4% - 8.3% 6.8%
WACC

OIS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.48 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.50%
Tax rate 11.30% 15.10%
Debt/Equity ratio 0.39 0.39
Cost of debt 4.00% 9.10%
After-tax WACC 5.4% 8.3%
Selected WACC 6.8%