OKE
ONEOK Inc
Price:  
81.17 
USD
Volume:  
3,659,993.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ONEOK Fair Value

49.50 %
Upside

What is the fair value of ONEOK?

As of 2025-06-20, the Fair Value of ONEOK Inc (OKE) is 121.35 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 81.17 USD, the upside of ONEOK Inc is 49.50%.

Is ONEOK a good investment?

With the market price of 81.17 USD and our fair value calculation, ONEOK Inc (OKE) is a good investment. Investing in ONEOK stocks now will result in a potential gain of 49.50%.

81.17 USD
Stock Price
121.35 USD
Fair Price
FAIR VALUE CALCULATION

ONEOK Fair Value

Peter Lynch's formula is:

ONEOK Fair Value
= Earnings Growth Rate x TTM EPS
ONEOK Fair Value
= 25.00 x 4.85
ONEOK Fair Value
= 121.35

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 613.00 1,499.71 1,722.22 2,659.00 3,035.00 1,905.79
YoY growth -52.07% 144.65% 14.84% 54.39% 14.14% 35.19%

ONEOK Fair Value - Key Data

Market Cap (mil) 50,701.22
P/E 16.72x
Forward P/E 11.86x
EPS 4.85
Avg earnings growth rate 35.19%
TTM earnings 3,032.00