OKE
ONEOK Inc
Price:  
84.66 
USD
Volume:  
2,105,383.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ONEOK WACC - Weighted Average Cost of Capital

The WACC of ONEOK Inc (OKE) is 5.9%.

The Cost of Equity of ONEOK Inc (OKE) is 6.85%.
The Cost of Debt of ONEOK Inc (OKE) is 5.05%.

Range Selected
Cost of equity 5.90% - 7.80% 6.85%
Tax rate 23.60% - 23.80% 23.70%
Cost of debt 5.00% - 5.10% 5.05%
WACC 5.2% - 6.6% 5.9%
WACC

ONEOK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.80%
Tax rate 23.60% 23.80%
Debt/Equity ratio 0.44 0.44
Cost of debt 5.00% 5.10%
After-tax WACC 5.2% 6.6%
Selected WACC 5.9%