OKE
ONEOK Inc
Price:  
104.03 
USD
Volume:  
1,801,729.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ONEOK WACC - Weighted Average Cost of Capital

The WACC of ONEOK Inc (OKE) is 6.1%.

The Cost of Equity of ONEOK Inc (OKE) is 6.95%.
The Cost of Debt of ONEOK Inc (OKE) is 4.80%.

Range Selected
Cost of equity 6.10% - 7.80% 6.95%
Tax rate 23.60% - 23.80% 23.70%
Cost of debt 4.60% - 5.00% 4.80%
WACC 5.4% - 6.8% 6.1%
WACC

ONEOK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.48 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 7.80%
Tax rate 23.60% 23.80%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.60% 5.00%
After-tax WACC 5.4% 6.8%
Selected WACC 6.1%