OKE
ONEOK Inc
Price:  
74.37 
USD
Volume:  
6,114,143.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ONEOK WACC - Weighted Average Cost of Capital

The WACC of ONEOK Inc (OKE) is 6.7%.

The Cost of Equity of ONEOK Inc (OKE) is 7.65%.
The Cost of Debt of ONEOK Inc (OKE) is 5.00%.

Range Selected
Cost of equity 6.60% - 8.70% 7.65%
Tax rate 23.60% - 23.80% 23.70%
Cost of debt 4.90% - 5.10% 5.00%
WACC 5.9% - 7.5% 6.7%
WACC

ONEOK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.70%
Tax rate 23.60% 23.80%
Debt/Equity ratio 0.32 0.32
Cost of debt 4.90% 5.10%
After-tax WACC 5.9% 7.5%
Selected WACC 6.7%