OKE
ONEOK Inc
Price:  
93.60 
USD
Volume:  
2,100,516.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ONEOK Intrinsic Value

-100.00 %
Upside

As of 2024-10-09, the Intrinsic Value of ONEOK Inc (OKE) is 0.00 USD. This ONEOK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 93.60 USD, the upside of ONEOK Inc is -100.00%.

The range of the Intrinsic Value is - USD

93.60 USD
Stock Price
0.00 USD
Intrinsic Value
Intrinsic Value Details

ONEOK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) - 0.00 -100.0%
DCF (Growth 10y) - 0.00 -100.0%
DCF (EBITDA 5y) - (1,234.50) -123450.0%
DCF (EBITDA 10y) - (1,234.50) -123450.0%
Fair Value 109.62 - 109.62 109.62 17.11%
P/E 42.44 - 78.53 55.89 -40.3%
EV/EBITDA (37.39) - 84.82 18.08 -80.7%
EPV - 0.00 -100.0%
DDM - Stable 63.85 - 453.54 258.69 176.4%
DDM - Multi 139.78 - 711.77 227.61 143.2%

ONEOK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 54,668.95
Beta 0.37
Outstanding shares (mil) 584.07
Enterprise Value (mil) 76,505.95
Market risk premium 4.60%
Cost of Equity 6.84%
Cost of Debt 4.88%
WACC 5.96%