The Discounted Cash Flow (DCF) valuation of Universal Display Corp (OLED) is 99.01 USD. With the latest stock price at 155.49 USD, the upside of Universal Display Corp based on DCF is -36.3%.
Based on the latest price of 155.49 USD and our DCF valuation, Universal Display Corp (OLED) is a sell. selling OLED stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.2% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 68.78 - 190.96 | 99.01 |
| Upside | -55.8% - 22.8% | -36.3% |