The Discounted Cash Flow (DCF) valuation of Universal Display Corp (OLED) is 116.42 USD. With the latest stock price at 162.80 USD, the upside of Universal Display Corp based on DCF is -28.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.1% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 82.75 - 206.48 | 116.42 |
| Upside | -49.2% - 26.8% | -28.5% |