The WACC of Universal Display Corp (OLED) is 8.2%.
| Range | Selected | |
| Cost of equity | 10.40% - 14.10% | 12.25% |
| Tax rate | 18.50% - 18.90% | 18.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.3% - 9.1% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.43 | 1.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 14.10% |
| Tax rate | 18.50% | 18.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.3% | 9.1% |
| Selected WACC | 8.2% | |