The WACC of Universal Display Corp (OLED) is 8.3%.
| Range | Selected | |
| Cost of equity | 10.20% - 14.90% | 12.55% |
| Tax rate | 18.50% - 18.90% | 18.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.1% - 9.5% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.37 | 1.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.20% | 14.90% |
| Tax rate | 18.50% | 18.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.1% | 9.5% |
| Selected WACC | 8.3% | |