OLED
Universal Display Corp
Price:  
171.89 
USD
Volume:  
1,023,214.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OLED WACC - Weighted Average Cost of Capital

The WACC of Universal Display Corp (OLED) is 7.6%.

The Cost of Equity of Universal Display Corp (OLED) is 11.20%.
The Cost of Debt of Universal Display Corp (OLED) is 5.00%.

Range Selected
Cost of equity 9.60% - 12.80% 11.20%
Tax rate 18.50% - 18.90% 18.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.4% 7.6%
WACC

OLED WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.25 1.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 12.80%
Tax rate 18.50% 18.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.4%
Selected WACC 7.6%