The WACC of Universal Display Corp (OLED) is 8.6%.
| Range | Selected | |
| Cost of equity | 11.60% - 14.80% | 13.20% |
| Tax rate | 18.50% - 18.90% | 18.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.9% - 9.4% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.68 | 1.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.60% | 14.80% |
| Tax rate | 18.50% | 18.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.9% | 9.4% |
| Selected WACC | 8.6% | |