OLED
Universal Display Corp
Price:  
201.40 
USD
Volume:  
321,424.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OLED WACC - Weighted Average Cost of Capital

The WACC of Universal Display Corp (OLED) is 8.7%.

The Cost of Equity of Universal Display Corp (OLED) is 13.25%.
The Cost of Debt of Universal Display Corp (OLED) is 5.00%.

Range Selected
Cost of equity 11.20% - 15.30% 13.25%
Tax rate 18.50% - 18.90% 18.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.6% - 9.7% 8.7%
WACC

OLED WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.59 1.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.20% 15.30%
Tax rate 18.50% 18.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.6% 9.7%
Selected WACC 8.7%