OLED
Universal Display Corp
Price:  
161.10 
USD
Volume:  
738,791.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OLED WACC - Weighted Average Cost of Capital

The WACC of Universal Display Corp (OLED) is 8.2%.

The Cost of Equity of Universal Display Corp (OLED) is 12.25%.
The Cost of Debt of Universal Display Corp (OLED) is 5.00%.

Range Selected
Cost of equity 10.40% - 14.10% 12.25%
Tax rate 18.50% - 18.90% 18.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.1% 8.2%
WACC

OLED WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.43 1.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 14.10%
Tax rate 18.50% 18.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.1%
Selected WACC 8.2%