As of 2024-09-15, the Intrinsic Value of Universal Display Corp (OLED) is 100.21 USD. This OLED valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 209.15 USD, the upside of Universal Display Corp is %.

The range of the Intrinsic Value is 75.15 - 155.96 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	75.15 - 155.96	100.21	-52.1%
DCF (Growth 10y)	100.59 - 200.70	131.86	-37.0%
DCF (EBITDA 5y)	245.86 - 334.41	277.88	32.9%
DCF (EBITDA 10y)	252.17 - 364.36	294.14	40.6%
Fair Value	117.32 - 117.32	117.32	-43.91%
P/E	110.56 - 134.80	119.48	-42.9%
EV/EBITDA	190.33 - 243.38	212.79	1.7%
EPV	41.89 - 51.40	46.65	-77.7%
DDM - Stable	24.70 - 57.32	41.01	-80.4%
DDM - Multi	43.62 - 77.82	55.83	-73.3%