OLP
One Liberty Properties Inc
Price:  
26.24 
USD
Volume:  
170,332.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OLP Intrinsic Value

34.30 %
Upside

Is OLP undervalued or overvalued?

As of 2025-03-23, the Intrinsic Value of One Liberty Properties Inc (OLP) is 35.23 USD. This OLP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 26.24 USD, the upside of One Liberty Properties Inc is 34.30%. This means that OLP is undervalued by 34.30%.

The range of the Intrinsic Value is 15.79 - 126.06 USD

26.24 USD
Stock Price
35.23 USD
Intrinsic Value
Intrinsic Value Details

OLP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 15.79 - 126.06 35.23 34.3%
DCF (Growth 10y) 17.62 - 121.59 36.14 37.7%
DCF (EBITDA 5y) 38.29 - 48.72 43.06 64.1%
DCF (EBITDA 10y) 35.24 - 51.63 42.61 62.4%
Fair Value 21.45 - 21.45 21.45 -18.25%
P/E 16.75 - 26.53 22.94 -12.6%
EV/EBITDA 22.76 - 41.29 30.18 15.0%
EPV 0.13 - 9.81 4.97 -81.1%
DDM - Stable 13.44 - 44.47 28.95 10.3%
DDM - Multi 15.45 - 34.59 20.84 -20.6%

OLP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 566.52
Beta 0.78
Outstanding shares (mil) 21.59
Enterprise Value (mil) 939.51
Market risk premium 4.60%
Cost of Equity 8.14%
Cost of Debt 6.75%
WACC 6.78%