OLP
One Liberty Properties Inc
Price:  
24.01 
USD
Volume:  
31,646.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OLP WACC - Weighted Average Cost of Capital

The WACC of One Liberty Properties Inc (OLP) is 7.2%.

The Cost of Equity of One Liberty Properties Inc (OLP) is 9.10%.
The Cost of Debt of One Liberty Properties Inc (OLP) is 6.75%.

Range Selected
Cost of equity 7.70% - 10.50% 9.10%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.40% - 9.10% 6.75%
WACC 5.7% - 8.8% 7.2%
WACC

OLP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.81 0.81
Cost of debt 4.40% 9.10%
After-tax WACC 5.7% 8.8%
Selected WACC 7.2%