OM
Outset Medical Inc
Price:  
1.32 
USD
Volume:  
747,417.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OM WACC - Weighted Average Cost of Capital

The WACC of Outset Medical Inc (OM) is 6.9%.

The Cost of Equity of Outset Medical Inc (OM) is 11.00%.
The Cost of Debt of Outset Medical Inc (OM) is 5.00%.

Range Selected
Cost of equity 7.50% - 14.50% 11.00%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 8.1% 6.9%
WACC

OM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 1.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 14.50%
Tax rate 0.10% 0.20%
Debt/Equity ratio 2.06 2.06
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 8.1%
Selected WACC 6.9%