The WACC of Outset Medical Inc (OM) is 6.9%.
Range | Selected | |
Cost of equity | 7.50% - 14.50% | 11.00% |
Tax rate | 0.10% - 0.20% | 0.15% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.8% - 8.1% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.78 | 1.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 14.50% |
Tax rate | 0.10% | 0.20% |
Debt/Equity ratio | 2.06 | 2.06 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.8% | 8.1% |
Selected WACC | 6.9% | |