OMCL
Omnicell Inc
Price:  
43.42 
USD
Volume:  
351,560.00
United States | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OMCL WACC - Weighted Average Cost of Capital

The WACC of Omnicell Inc (OMCL) is 6.6%.

The Cost of Equity of Omnicell Inc (OMCL) is 7.10%.
The Cost of Debt of Omnicell Inc (OMCL) is 5.50%.

Range Selected
Cost of equity 5.50% - 8.70% 7.10%
Tax rate 14.10% - 17.40% 15.75%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.0% - 8.1% 6.6%
WACC

OMCL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.24 0.6
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.50% 8.70%
Tax rate 14.10% 17.40%
Debt/Equity ratio 0.27 0.27
Cost of debt 4.00% 7.00%
After-tax WACC 5.0% 8.1%
Selected WACC 6.6%