The WACC of Omnicell Inc (OMCL) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.50% | 6.35% |
| Tax rate | 14.10% - 17.40% | 15.75% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.8% - 7.1% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.28 | 0.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 7.50% |
| Tax rate | 14.10% | 17.40% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.8% | 7.1% |
| Selected WACC | 5.9% | |