The WACC of Omnicell Inc (OMCL) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.70% | 7.10% |
| Tax rate | 14.10% - 17.40% | 15.75% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.0% - 8.1% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.24 | 0.6 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.50% | 8.70% |
| Tax rate | 14.10% | 17.40% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.0% | 8.1% |
| Selected WACC | 6.6% | |