OMCL
Omnicell Inc
Price:  
30.44 
USD
Volume:  
460,062.00
United States | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OMCL WACC - Weighted Average Cost of Capital

The WACC of Omnicell Inc (OMCL) is 7.0%.

The Cost of Equity of Omnicell Inc (OMCL) is 7.90%.
The Cost of Debt of Omnicell Inc (OMCL) is 5.50%.

Range Selected
Cost of equity 6.90% - 8.90% 7.90%
Tax rate 14.10% - 17.40% 15.75%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.9% - 8.0% 7.0%
WACC

OMCL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 8.90%
Tax rate 14.10% 17.40%
Debt/Equity ratio 0.41 0.41
Cost of debt 4.00% 7.00%
After-tax WACC 5.9% 8.0%
Selected WACC 7.0%