OMIC.CN
Optima Medical Innovations Corp
Price:  
0.05 
CAD
Volume:  
4,580.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OMIC.CN WACC - Weighted Average Cost of Capital

The WACC of Optima Medical Innovations Corp (OMIC.CN) is 7.4%.

The Cost of Equity of Optima Medical Innovations Corp (OMIC.CN) is 10.00%.
The Cost of Debt of Optima Medical Innovations Corp (OMIC.CN) is 5.00%.

Range Selected
Cost of equity 8.00% - 12.00% 10.00%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.5% 7.4%
WACC

OMIC.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.96 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 12.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.73 0.73
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.5%
Selected WACC 7.4%