The Discounted Cash Flow (DCF) valuation of One Media IP Group PLC (OMIP.L) is 5.02 GBP. With the latest stock price at 3.85 GBP, the upside of One Media IP Group PLC based on DCF is 30.3%.
Based on the latest price of 3.85 GBP and our DCF valuation, One Media IP Group PLC (OMIP.L) is a buy. buying OMIP.L stocks now will result in a potential gain of 30.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.1% | 6.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 3.85 - 7.23 | 5.02 |
| Upside | -0.1% - 87.9% | 30.3% |