The WACC of One Media IP Group PLC (OMIP.L) is 6.4%.
Range | Selected | |
Cost of equity | 5.70% - 7.50% | 6.60% |
Tax rate | 20.50% - 23.90% | 22.20% |
Cost of debt | 5.70% - 7.90% | 6.80% |
WACC | 5.5% - 7.3% | 6.4% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.29 | 0.36 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.70% | 7.50% |
Tax rate | 20.50% | 23.90% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 5.70% | 7.90% |
After-tax WACC | 5.5% | 7.3% |
Selected WACC | 6.4% | |