The Discounted Cash Flow (DCF) valuation of ON Semiconductor Corp (ON) is 89.46 USD. With the latest stock price at 55.18 USD, the upside of ON Semiconductor Corp based on DCF is 62.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 11.3% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 64.20 - 152.52 | 89.46 |
| Upside | 16.4% - 176.4% | 62.1% |