The Discounted Cash Flow (DCF) valuation of ON Semiconductor Corp (ON) is 31.09 USD. With the latest stock price at 73.65 USD, the upside of ON Semiconductor Corp based on DCF is -57.8%.
Based on the latest price of 73.65 USD and our DCF valuation, ON Semiconductor Corp (ON) is a sell. selling ON stocks now will result in a potential gain of 57.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.3% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.81 - 53.59 | 31.09 |
| Upside | -70.4% - -27.2% | -57.8% |