The Discounted Cash Flow (DCF) valuation of ON Semiconductor Corp (ON) is 56.02 USD. With the latest stock price at 42.94 USD, the upside of ON Semiconductor Corp based on DCF is 30.5%.
Based on the latest price of 42.94 USD and our DCF valuation, ON Semiconductor Corp (ON) is a buy. buying ON stocks now will result in a potential gain of 30.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 11.1% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 41.69 - 88.77 | 56.02 |
| Upside | -2.9% - 106.7% | 30.5% |