The Discounted Cash Flow (DCF) valuation of ON Semiconductor Corp (ON) is 87.62 USD. With the latest stock price at 70.17 USD, the upside of ON Semiconductor Corp based on DCF is 24.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.3% | 9.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 65.26 - 137.72 | 87.62 |
| Upside | -7.0% - 96.3% | 24.9% |