The Discounted Cash Flow (DCF) valuation of ON Semiconductor Corp (ON) is 87.11 USD. With the latest stock price at 67.97 USD, the upside of ON Semiconductor Corp based on DCF is 28.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.5% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 62.28 - 149.87 | 87.11 |
| Upside | -8.4% - 120.5% | 28.2% |