The Discounted Cash Flow (DCF) valuation of ON Semiconductor Corp (ON) is 27.76 USD. With the latest stock price at 120.62 USD, the upside of ON Semiconductor Corp based on DCF is -77.0%.
Based on the latest price of 120.62 USD and our DCF valuation, ON Semiconductor Corp (ON) is a sell. selling ON stocks now will result in a potential gain of 77.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.9% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 19.54 - 47.17 | 27.76 |
| Upside | -83.8% - -60.9% | -77.0% |