The Discounted Cash Flow (DCF) valuation of ON Semiconductor Corp (ON) is 84.54 USD. With the latest stock price at 68.23 USD, the upside of ON Semiconductor Corp based on DCF is 23.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.0% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 63.09 - 131.49 | 84.54 |
| Upside | -7.5% - 92.7% | 23.9% |