ON
ON Semiconductor Corp
Price:  
79.88 
USD
Volume:  
5,252,267.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ON WACC - Weighted Average Cost of Capital

The WACC of ON Semiconductor Corp (ON) is 9.9%.

The Cost of Equity of ON Semiconductor Corp (ON) is 10.50%.
The Cost of Debt of ON Semiconductor Corp (ON) is 4.30%.

Range Selected
Cost of equity 9.30% - 11.70% 10.50%
Tax rate 17.20% - 20.70% 18.95%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.8% - 11.0% 9.9%
WACC

ON WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.18 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 11.70%
Tax rate 17.20% 20.70%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 4.60%
After-tax WACC 8.8% 11.0%
Selected WACC 9.9%