ON
ON Semiconductor Corp
Price:  
51.95 
USD
Volume:  
7,699,937.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ON WACC - Weighted Average Cost of Capital

The WACC of ON Semiconductor Corp (ON) is 9.8%.

The Cost of Equity of ON Semiconductor Corp (ON) is 10.75%.
The Cost of Debt of ON Semiconductor Corp (ON) is 4.25%.

Range Selected
Cost of equity 9.10% - 12.40% 10.75%
Tax rate 14.10% - 16.30% 15.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 8.3% - 11.3% 9.8%
WACC

ON WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.13 1.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.40%
Tax rate 14.10% 16.30%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.00% 4.50%
After-tax WACC 8.3% 11.3%
Selected WACC 9.8%