The WACC of ON Semiconductor Corp (ON) is 9.9%.
| Range | Selected | |
| Cost of equity | 9.00% - 12.50% | 10.75% |
| Tax rate | 17.20% - 20.70% | 18.95% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 8.4% - 11.5% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.11 | 1.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 12.50% |
| Tax rate | 17.20% | 20.70% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 8.4% | 11.5% |
| Selected WACC | 9.9% | |