The WACC of ON Semiconductor Corp (ON) is 9.8%.
Range | Selected | |
Cost of equity | 9.10% - 12.40% | 10.75% |
Tax rate | 14.10% - 16.30% | 15.20% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 8.3% - 11.3% | 9.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.13 | 1.35 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 12.40% |
Tax rate | 14.10% | 16.30% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 8.3% | 11.3% |
Selected WACC | 9.8% | |