ONC.L
Oncimmune Holdings PLC
Price:  
1.14 
GBP
Volume:  
406,954.00
United Kingdom | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ONC.L WACC - Weighted Average Cost of Capital

The WACC of Oncimmune Holdings PLC (ONC.L) is 7.5%.

The Cost of Equity of Oncimmune Holdings PLC (ONC.L) is 7.00%.
The Cost of Debt of Oncimmune Holdings PLC (ONC.L) is 8.10%.

Range Selected
Cost of equity 5.70% - 8.30% 7.00%
Tax rate 3.90% - 7.20% 5.55%
Cost of debt 7.00% - 9.20% 8.10%
WACC 6.5% - 8.5% 7.5%
WACC

ONC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.29 0.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.30%
Tax rate 3.90% 7.20%
Debt/Equity ratio 3.85 3.85
Cost of debt 7.00% 9.20%
After-tax WACC 6.5% 8.5%
Selected WACC 7.5%