The WACC of Oncimmune Holdings PLC (ONC.L) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.50% | 7.40% |
| Tax rate | 3.90% - 7.80% | 5.85% |
| Cost of debt | 7.00% - 8.40% | 7.70% |
| WACC | 6.4% - 8.3% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.38 | 0.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.50% |
| Tax rate | 3.90% | 7.80% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 7.00% | 8.40% |
| After-tax WACC | 6.4% | 8.3% |
| Selected WACC | 7.3% | |