The WACC of Oncozenge AB (ONCOZ.ST) is 9.8%.
| Range | Selected | |
| Cost of equity | 13.70% - 16.90% | 15.30% |
| Tax rate | 9.80% - 17.90% | 13.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 9.1% - 10.5% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.19 | 2.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.70% | 16.90% |
| Tax rate | 9.80% | 17.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 9.1% | 10.5% |
| Selected WACC | 9.8% | |