ONCR
Oncorus Inc
Price:  
0.12 
USD
Volume:  
8,755,170.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ONCR WACC - Weighted Average Cost of Capital

The WACC of Oncorus Inc (ONCR) is 6.6%.

The Cost of Equity of Oncorus Inc (ONCR) is 24.45%.
The Cost of Debt of Oncorus Inc (ONCR) is 5.00%.

Range Selected
Cost of equity 19.60% - 29.30% 24.45%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.2% 6.6%
WACC

ONCR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 3.42 4.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 19.60% 29.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 6.17 6.17
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.2%
Selected WACC 6.6%