The WACC of Ondo InsurTech PLC (ONDO.L) is 3.7%.
| Range | Selected | |
| Cost of equity | 3.40% - 3.90% | 3.65% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.5% - 3.9% | 3.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | -0.52 | -0.52 |
| Additional risk adjustments | 2.5% | 3.0% |
| Cost of equity | 3.40% | 3.90% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.5% | 3.9% |
| Selected WACC | 3.7% | |