ONE.SW
One Swiss Bank SA
Price:  
3.42 
CHF
Volume:  
69,992.00
Switzerland | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ONE.SW WACC - Weighted Average Cost of Capital

The WACC of One Swiss Bank SA (ONE.SW) is 5.5%.

The Cost of Equity of One Swiss Bank SA (ONE.SW) is 7.20%.
The Cost of Debt of One Swiss Bank SA (ONE.SW) is 5.00%.

Range Selected
Cost of equity 5.20% - 9.20% 7.20%
Tax rate 5.50% - 39.20% 22.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 6.1% 5.5%
WACC

ONE.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.82 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 9.20%
Tax rate 5.50% 39.20%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 6.1%
Selected WACC 5.5%