The Discounted Cash Flow (DCF) valuation of OneWater Marine Inc (ONEW) is 138.57 USD. With the latest stock price at 20.56 USD, the upside of OneWater Marine Inc based on DCF is 574.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 10.6% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 50.51 - 1,885.66 | 138.57 |
| Upside | 145.7% - 9071.5% | 574.0% |