The Discounted Cash Flow (DCF) valuation of OneWater Marine Inc (ONEW) is 88.16 USD. With the latest stock price at 13.91 USD, the upside of OneWater Marine Inc based on DCF is 533.8%.
Based on the latest price of 13.91 USD and our DCF valuation, OneWater Marine Inc (ONEW) is a buy. buying ONEW stocks now will result in a potential gain of 533.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 12.9% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 29.16 - 501.12 | 88.16 |
| Upside | 109.6% - 3502.6% | 533.8% |