The WACC of OneWater Marine Inc (ONEW) is 9.5%.
| Range | Selected | |
| Cost of equity | 8.20% - 11.10% | 9.65% |
| Tax rate | 10.10% - 14.20% | 12.15% |
| Cost of debt | 6.10% - 15.60% | 10.85% |
| WACC | 6.0% - 12.9% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.94 | 1.1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 11.10% |
| Tax rate | 10.10% | 14.20% |
| Debt/Equity ratio | 3.94 | 3.94 |
| Cost of debt | 6.10% | 15.60% |
| After-tax WACC | 6.0% | 12.9% |
| Selected WACC | 9.5% | |