The WACC of OneWater Marine Inc (ONEW) is 7.7%.
| Range | Selected | |
| Cost of equity | 7.10% - 10.30% | 8.70% |
| Tax rate | 10.10% - 14.20% | 12.15% |
| Cost of debt | 4.50% - 12.40% | 8.45% |
| WACC | 4.9% - 10.5% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.7 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 10.30% |
| Tax rate | 10.10% | 14.20% |
| Debt/Equity ratio | 2.55 | 2.55 |
| Cost of debt | 4.50% | 12.40% |
| After-tax WACC | 4.9% | 10.5% |
| Selected WACC | 7.7% | |