ONEW
OneWater Marine Inc
Price:  
13.94 
USD
Volume:  
90,186.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ONEW WACC - Weighted Average Cost of Capital

The WACC of OneWater Marine Inc (ONEW) is 9.5%.

The Cost of Equity of OneWater Marine Inc (ONEW) is 9.65%.
The Cost of Debt of OneWater Marine Inc (ONEW) is 10.85%.

Range Selected
Cost of equity 8.20% - 11.10% 9.65%
Tax rate 10.10% - 14.20% 12.15%
Cost of debt 6.10% - 15.60% 10.85%
WACC 6.0% - 12.9% 9.5%
WACC

ONEW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.10%
Tax rate 10.10% 14.20%
Debt/Equity ratio 3.94 3.94
Cost of debt 6.10% 15.60%
After-tax WACC 6.0% 12.9%
Selected WACC 9.5%