ONEX.TO
Onex Corp
Price:  
101.44 
CAD
Volume:  
58,087.00
Canada | Diversified Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ONEX.TO WACC - Weighted Average Cost of Capital

The WACC of Onex Corp (ONEX.TO) is 7.6%.

The Cost of Equity of Onex Corp (ONEX.TO) is 10.95%.
The Cost of Debt of Onex Corp (ONEX.TO) is 4.25%.

Range Selected
Cost of equity 9.00% - 12.90% 10.95%
Tax rate 0.30% - 0.50% 0.40%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.5% - 8.7% 7.6%
WACC

ONEX.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.14 1.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 12.90%
Tax rate 0.30% 0.50%
Debt/Equity ratio 1.01 1.01
Cost of debt 4.00% 4.50%
After-tax WACC 6.5% 8.7%
Selected WACC 7.6%

ONEX.TO's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for ONEX.TO:

cost_of_equity (10.95%) = risk_free_rate (3.45%) + equity_risk_premium (5.60%) * adjusted_beta (1.14) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.