ONTF
ON24 Inc
Price:  
5.84 
USD
Volume:  
259,663.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ONTF WACC - Weighted Average Cost of Capital

The WACC of ON24 Inc (ONTF) is 8.2%.

The Cost of Equity of ON24 Inc (ONTF) is 11.50%.
The Cost of Debt of ON24 Inc (ONTF) is 5.00%.

Range Selected
Cost of equity 9.50% - 13.50% 11.50%
Tax rate 1.50% - 1.60% 1.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.2% 8.2%
WACC

ONTF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.23 1.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 13.50%
Tax rate 1.50% 1.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.2%
Selected WACC 8.2%