The WACC of ON24 Inc (ONTF) is 8.1%.
Range | Selected | |
Cost of equity | 6.60% - 9.70% | 8.15% |
Tax rate | 1.60% - 1.80% | 1.70% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 6.6% - 9.7% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.6 | 0.86 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 9.70% |
Tax rate | 1.60% | 1.80% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 6.6% | 9.7% |
Selected WACC | 8.1% | |