The WACC of Opendoor Technologies Inc (OPEN) is 10.1%.
| Range | Selected | |
| Cost of equity | 11.60% - 14.60% | 13.10% |
| Tax rate | 0.10% - 0.10% | 0.10% |
| Cost of debt | 7.00% - 9.50% | 8.25% |
| WACC | 8.8% - 11.5% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.68 | 1.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.60% | 14.60% |
| Tax rate | 0.10% | 0.10% |
| Debt/Equity ratio | 1.6 | 1.6 |
| Cost of debt | 7.00% | 9.50% |
| After-tax WACC | 8.8% | 11.5% |
| Selected WACC | 10.1% | |