The WACC of OPKO Health Inc (OPK) is 7.7%.
Range | Selected | |
Cost of equity | 7.30% - 9.50% | 8.40% |
Tax rate | 10.70% - 24.20% | 17.45% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 6.6% - 8.7% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 0.83 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 9.50% |
Tax rate | 10.70% | 24.20% |
Debt/Equity ratio | 0.24 | 0.24 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 6.6% | 8.7% |
Selected WACC | 7.7% | |