The WACC of OPKO Health Inc (OPK) is 9.3%.
| Range | Selected | |
| Cost of equity | 10.00% - 12.60% | 11.30% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.50% - 7.00% | 5.75% |
| WACC | 8.1% - 10.5% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.32 | 1.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 12.60% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.38 | 0.38 |
| Cost of debt | 4.50% | 7.00% |
| After-tax WACC | 8.1% | 10.5% |
| Selected WACC | 9.3% | |