OPRT
Oportun Financial Corp
Price:  
3.86 
USD
Volume:  
196,565.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OPRT WACC - Weighted Average Cost of Capital

The WACC of Oportun Financial Corp (OPRT) is 5.7%.

The Cost of Equity of Oportun Financial Corp (OPRT) is 35.15%.
The Cost of Debt of Oportun Financial Corp (OPRT) is 5.65%.

Range Selected
Cost of equity 28.90% - 41.40% 35.15%
Tax rate 24.80% - 25.80% 25.30%
Cost of debt 4.30% - 7.00% 5.65%
WACC 4.5% - 6.9% 5.7%
WACC

OPRT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 5.44 6.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 28.90% 41.40%
Tax rate 24.80% 25.80%
Debt/Equity ratio 20.23 20.23
Cost of debt 4.30% 7.00%
After-tax WACC 4.5% 6.9%
Selected WACC 5.7%