The Discounted Cash Flow (DCF) valuation of OPTIMIZERx Corp (OPRX) is (91.24) USD. With the latest stock price at 4.95 USD, the upside of OPTIMIZERx Corp based on DCF is -1943.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.3% - 7.0% | 6.2% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (558.95) - (51.58) | (91.24) |
Upside | -11391.9% - -1142.1% | -1943.3% |