The Discounted Cash Flow (DCF) valuation of OPTIMIZERx Corp (OPRX) is (27.30) USD. With the latest stock price at 13.51 USD, the upside of OPTIMIZERx Corp based on DCF is -302.1%.
Based on the latest price of 13.51 USD and our DCF valuation, OPTIMIZERx Corp (OPRX) is a sell. selling OPRX stocks now will result in a potential gain of 302.1%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.3% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (83.17) - (16.98) | (27.30) |
| Upside | -715.6% - -225.7% | -302.1% |