OPRX
OPTIMIZERx Corp
Price:  
8.20 
USD
Volume:  
141,166.00
United States | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OPRX WACC - Weighted Average Cost of Capital

The WACC of OPTIMIZERx Corp (OPRX) is 6.7%.

The Cost of Equity of OPTIMIZERx Corp (OPRX) is 7.00%.
The Cost of Debt of OPTIMIZERx Corp (OPRX) is 7.00%.

Range Selected
Cost of equity 5.40% - 8.60% 7.00%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.4% - 8.0% 6.7%
WACC

OPRX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 8.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.21 0.21
Cost of debt 7.00% 7.00%
After-tax WACC 5.4% 8.0%
Selected WACC 6.7%